Notes | 2024 $'000 | 2023 $'000 | |
Earned premiums, net of reinsurance | |||
Gross premiums written | 5 | | |
Outward reinsurance premiums | ( | ( | |
Net premiums written | | | |
Change in the provision for unearned premiums: | |||
Gross amount | ( | ( | |
Reinsurers’ share | | | |
Net change in provisions for unearned premiums | ( | ( | |
Earned premiums, net of reinsurance | | | |
Allocated investment return transferred from the non-technical account | | | |
Other technical income | 5 | | |
Claims incurred, net of reinsurance | |||
Claims paid: | |||
Gross amount | 5 | ( | ( |
Reinsurers’ share | | | |
Net claims paid | ( | ( | |
Change in the provision for claims: | |||
Gross amount | 5 | ( | ( |
Reinsurers’ share | | | |
Net change in the provision for claims | ( | ( | |
Claims incurred, net of reinsurance | ( | ( | |
Net operating expenses | 5, 6 | ( | ( |
Balance on the technical account for general business | | |
Notes | 2024 $'000 | 2023 $'000 | |
Balance on technical account for general business | | | |
Investment income | 10 | | |
Unrealised gains on investments | 10 | | |
Investment expenses and charges | 10 | ( | ( |
Total investment return | | | |
Allocated investment return transferred to the general business technical account | ( | ( | |
Foreign exchange | ( | ( | |
Profit for the financial year | | | |
Other comprehensive income | | | |
Total comprehensive income for the year | | |
Notes | 2024 $'000 | 2023 $'000 | |
Investments: | |||
Financial investments | 11 | ||
Deposits with ceding undertakings | 12 | ||
Reinsurers’ share of technical provisions: | |||
Provision for unearned premiums | 19 | ||
Claims outstanding | 19 | ||
Debtors: | |||
Debtors arising out of direct insurance operations | 13 | ||
Debtors arising out of reinsurance operations | 14 | ||
Other debtors | 15 | ||
Other assets: | |||
Cash and cash equivalents | 16 | ||
Prepayments and accrued income: | |||
Deferred acquisition costs | 17 | ||
Other prepayments and accrued income | |||
Total Assets | |||
Capital and reserves: | |||
Members’ balances | |||
Technical provisions: | |||
Provision for unearned premiums | 19 | ||
Claims outstanding | 19 | ||
Creditors: | |||
Creditors arising out of direct insurance operations | 20 | ||
Creditors arising out of reinsurance operations | 20 | ||
Other creditors including taxation and social security | 20 | ||
Accruals and deferred income | |||
Total Liabilities | |||
Total Liabilities, Capital and Reserves |
2024 $'000 | 2023 $'000 | |
Member's balances as at 1 January | | |
Profit for the financial year | | |
Transfer to member's personal reserve fund | ( | ( |
Member's balances as at 31 December | | |
Notes | 2024 $'000 | 2023 $'000 | |
Cash flows from operating activities | |||
Profit for the financial year | | | |
Adjustments for: | |||
Investment return | 10 | ( | ( |
Exchange loss | | | |
Increase in debtors, prepayments and accrued income | ( | ( | |
Increase in net technical provisions | | | |
Increase in creditors, accruals and deferred income | | | |
Net cash inflow from operating activities | | | |
Cash flows from investing activities | |||
Interest received | | | |
Purchase of equity and debt securities | ( | ( | |
Sale of equity and debt securities | | | |
Net cash outflow from investing activities | ( | ( | |
Cash flows from financing activities | |||
Transfer to members in respect of underwriting participations | ( | ( | |
Net cash outflow from financing activities | ( | ( | |
(Decrease)/increase in cash and cash equivalents in the year | ( | | |
Cash and cash equivalents at 1 January | | | |
Effect of exchange rates and change in market value on cash and cash equivalents | ( | | |
Cash and cash equivalents at 31 December | 16 | | |
2024 year end rates | 2024 average rates | 2024 opening rates | 2023 year end rates | 2023 average rates | 2023 opening rates | |
US dollar | | | | | ||
Sterling | | | | | ||
Euro | | | | | ||
Canadian dollar | | | | |